Apportionment Schedule Letter

Property Tax Apportionments Fiscal Year 2012-2013

August 8, 2012

The attached schedule is this fiscal year's plan for the distribution of property tax collections to your agency.

Property tax apportionments are based on actual collections. However, the amount of each apportionment may be estimated by applying the percentages shown to the tax levies for your various funds. The percentages are estimates based on historical experience of tax collections and may differ from actual experience. The tax levy data will be posted to the Auditor-Controller’s website, http://ac.ocgov.com, as soon as it is available, which is estimated to be during the fourth week of September.

Collection charges, where appropriate, will be deducted from the following apportionments: Secured, Unsecured, Prior Year Secured, Prior Year Secured Penalties, Delinquent Prior Year Unsecured, Teeter Plan Secured, and State Assessed Unitary. The Property Tax Administration Charge (PTAC) will be recovered in the sixth secured apportionment.

Tax apportionment payments will be made by Electronic Fund Transfer (EFT) to those agencies that use a depository other than the County Treasury. Journal voucher transfers will be made by this office crediting the funds of those agencies that use the County Treasury as their depository.

Interest earned on property tax collections prior to apportionment, is allocated and distributed to all taxing agencies based on calculations made by the County Treasurer-Tax Collector. The distribution of interest earned is anticipated to be made in two installments.

The apportionments are planned for the scheduled dates per the attached schedule; however, unforeseen circumstances could cause a change in distribution dates. You will be notified if there is any change in the scheduled dates.

This schedule does not reflect any required distributions resulting from recently passed legislation ABX1 26 and ABX1 27.

You may contact Frank Davies at (714) 834-3015, or Arounsy Phommasa at (714) 834-3839, or Eliseo Gillamac at (714) 834-4437, if you have any questions regarding this schedule. Please remember that this property tax apportionment schedule, the apportionment remittance advices, and the year-to-date tax ledger are all available on our website.

Jan E. Grimes, CPA
Chief Deputy Auditor-Controller

Secured: All Funds (Teeter and non-Teeter)
Apport Number Apport Date Available Date Apportionment Based On Collections as of: Estimated % of Secured Levy
1 11-06-2012 11-08-2012 10-26-2012 7% - 10%
2 12-04-2012 12-06-2012 11-26-2012 5% - 10%
3 12-18-2012 12-20-2012 12-11-2012 30% - 35%
4 01-15-2013 01-17-2013 01-04-2013 1% - 5%
5 03-12-2013 03-14-2013 03-01-2013 5% - 7%
6 04-23-2013 04-25-2013 04-12-2013 30% - 35%
7 05-21-2013 05-23-2013 05-10-2013 1% - 5%
8 07-16-2013 07-18-2013 06-30-2013 1% - 2%
Teeter Apportionment: Teeter Funds only
Apport Number Apport Date Available Date Apportionment Based On Estimated % of Secured Levy
1 07-17-2013 07-19-2013 Delinquencies at Year-End 1% - 3%
Prior Year Secured Taxes and Prior Year Secured Penalties - non-Teeter Funds only
Apport Number Apport Date Available Date Apportionments Based On Collections as of:
1 08-14-2012 08-16-2012 08-03-2012
2 09-11-2012 09-13-2012 09-04-2012
3 10-09-2012 10-11-2012 09-28-2012
4 11-06-2012 11-08-2012 10-26-2012
5 12-18-2012 12-20-2012 12-11-2012
6 01-15-2013 01-17-2013 01-04-2013
7 02-11-2013 02-13-2013 02-01-2013  
8 03-12-2013 03-14-2013 03-01-2013
9 04-09-2013 04-11-2013 03-29-2013
10 05-07-2013 05-09-2013 04-26-2013
11 06-18-2013 06-20-2013 06-07-2013
12 07-17-2013 07-19-2013 06-30-2013

The following schedules apply to both Teeter and non-Teeter funds:
Unsecured
Apport Number Apport Date Available Date Apportionment Based On Collections as of: Estimated % of Tax Levy
1 09-11-2012 09-13-2012 09-04-2012 60% - 65%
2 01-15-2013 01-17-2013 01-04-2013 20% - 30%
3 06-25-2013 06-27-2013 06-14-2013 2% - 5%
State-Assessed—Public Utility, Regulated Railroads, and Qualified Property
Apport Number Apport Date Available Date Apportionment Based On Estimated % of Tax Levy
1 01-15-2013 01-17-2013 1st Installment Collections 49% - 50%
2 05-21-2013 05-23-2013 2nd Installment Collections 49% - 50%
Supplemental
Apport Number Apport Date Available Date Apportionment Based On Collections as of:
1 08-14-2012 08-16-2012 08-03-2012
2 09-11-2012 09-13-2012 09-04-2012
3 10-09-2012 10-11-2012 09-28-2012
4 11-06-2012 11-08-2012 10-26-2012
5 12-18-2012 12-20-2012 12-11-2012
6 01-15-2013 01-17-2013 01-04-2013
7 02-11-2013 02-13-2013 02-01-2013
8 03-12-2013 03-14-2013 03-01-2013
9 04-09-2013 04-11-2013 03-29-2013
10 05-07-2013 05-09-2013 04-26-2013
11 06-18-2013 06-20-2013 06-07-2013
12 07-17-2013 07-19-2013 06-30-2013
Delinquent Prior Year Supplemental Taxes and Penalties
Apport Number Apport Date Available Date Apportionment Based On Collections:
1 07-16-2013 07-18-2013 07-01-2012 through 06-30-2013
Delinquent Prior Year Unsecured
Apport Number Apport Date Available Date Apportionment Based On Collections:
1 06-25-2013 06-27-2013 07-01-2012 through 06-14-2013
Homeowners Property Tax Relief
Apport Number Apport Date Available Date Amount to be Apportioned
1 12-04-2012 12-06-2012 15%
2 01-08-2013 01-10-2013 35%
3 05-07-2013 05-09-2013 35%
4 06-04-2013 06-06-2013 15%
Educational Revenue Augmentation Tax Fund (ERAF)
Apport Number Apport Date Estimated Amount to be Apportioned
1 01-07-2013 Amt Req'd for 1st Triple Flip/VLF Swap/Cnty Equity Apprmts
2 05-06-2013 Amt Req'd for 2nd Triple Flip/VLF Swap/Cnty Equity Apprmts
3 06-27-2013 For Schools: Available Balance at 06-27-2012
4 07-18-2013 For Schools: Balance in Fund as of 07-12-2012
Sales and Use Tax Compensation - Triple Flip (Cities and County only)
Apport Number Apport Date Available Date Estimated % to be Apportioned
1 01-08-2013 01-10-2013 50% plus Prior Year True-Up
2 05-07-2013 05-09-2013 50%
Property Tax In-Lieu of Vehicle License Fees-State VLF Swap (Cities and County only)
Apport Number Apport Date Available Date Estimated % to be Apportioned
1 01-08-2013 01-10-2013 50%
2 05-07-2013 05-09-2013 50%
Interest on Unapportioned Tax Funds
Apport Number Apport Date Available Date Based on Interest Earned
1 01-15-2013 01-17-2013 06-01-2012 through 11-30-2012
2 06-25-2013 06-27-2013 12-01-2012 through 05-31-2013
Pass-Through Payments
Apport Number Apport Date Available Date Incremental Property Tax
1 12-27-2012 12-31-2012 05-01-2012 through 12-31-2012
2 05-29-2013 05-31-2013 01-01-2013 through 04-30-2013
Recognized Obligation Payment Schedules (ROPS) III and IV
Apport Number Apport Date Available Date Based on DOF Approved ROPS for
1 01-02-2013 01-14-2013 01-02-2013 through 06-30-2013
2 06-03-2013 06-05-2013 07-01-2013 through 12-31-2013
Residual Balance Distributions
Apport Number Apport Date Available Date

Based on Residual Balance of RPTTF After Distributions for

1 01-02-2013 01-04-2013 01-02-2013 through 06-30-2013
2 06-03-2013 06-05-2013 07-01-2013 through 12-31-2013
RPTTF = Redevelopment Property Tax Trust Fund